Concessions

Calculation of Council Tax 2025-2026

Gross Expenditure 1,234,896
Minus Fees & Charges 86,591
Net Spending 1,148,305
Directorate Net Expenditure (excl. capital charges) Capital Charges Net Expenditure (incl. capital charges) Yearly change £ Yearly change % BAND D Council Tax Equivalent

Education

443,572 84,886 528,458 44,189 9% 690

Health & Social Care

247,821 1,393 249,214 -1,458 -1% 325

Place

144,144 26,403 170,547 387 0% 223

Finance & Corporate Services

63,292 4,146 67,438 -7,116 -10% 88

Communities

153,916 15,064 168,980 543 0% 221

Other Services

327 0 327 -31 -9% 0

Additional Items

35,830 0 35,830 93,728 162% 47

Adjustment for Capital Charges

n/a -72,489 -72,489 -42,880 -145% -95
NET SERVICE EXPENDITURE1,088,90259,4031,148,30587,3628%1,499

Financed by

Government Grants 766,434
Non-Domestic Rates 171,721
Total amount to be met from Council Tax 210,150
Total1,148,305

For comparative purposes, the previous year's figures used in the ‘Change from previous year’ calculations have been restated to reflect the changes to directorate structures, effective from March 2025.

The Net Expenditure movements for individual services are mainly due to previously specific Scottish Government funding being included in the General Revenue Grant in 2025-26, additional funding for the 2024-26 Local Government Pay Award, and an increase in the Employers National Insurance costs. In addition, accounting adjustments for pensions and capital charges have also caused movements in service budgets.

For more information on our directorates, visit our Council departments page.

Council tax Infogram